|
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
… |
40 |
+ |
|
|
|
12600 |
21650 |
1080 |
1080 |
1080 |
|
1100 |
- |
9000 |
3250 |
|
12600 |
5500 |
|
|
|
|
|
NPV |
-9000 |
-3250 |
0 |
0 |
16150 |
1080 |
1080 |
1080 |
|
1100 |